| Long Term Cost of the Daily Latte ($4/day, $1,000/year) | |||||
| Average Annual Rate of Return | |||||
| Years | 5% | 6% | 7% | 8% | 9% |
| 5 | $5,526 | $5,637 | $5,751 | $5,867 | $5,985 |
| 10 | $12,578 | $13,181 | $13,816 | $14,487 | $15,193 |
| 15 | $21,579 | $23,276 | $25,129 | $27,152 | $29,361 |
| 20 | $33,066 | $36,786 | $40,995 | $45,762 | $51,160 |
| 25 | $47,727 | $54,865 | $63,249 | $73,106 | $84,701 |
| 30 | $66,439 | $79,058 | $94,461 | $113,283 | $136,308 |
| 35 | $90,320 | $111,435 | $138,237 | $172,317 | $215,711 |
| 40 | $120,800 | $154,762 | $199,635 | $259,057 | $337,882 |
| 45 | $159,700 | $212,744 | $285,749 | $386,506 | $525,859 |
| 50 | $209,348 | $290,336 | $406,529 | $573,770 | $815,084 |